Regd. Office: Rathod Colony, Rajgangpur, Orissa
Corporate Office: 19 , Camac Street , Kolkata - 700 017
(Rs. in lakhs) |
. |
Quarter Ended |
Half Year
Ended |
Year Ended |
.Particulars |
31.12.09
(Unaudited) |
31.12.08
(Unaudited) |
31.12.09
(Unaudited) |
31.12.08
(Unaudited) |
31.03. 2009
(Audited) |
| 1. (a) Net sales/ income from operations |
38466.93 |
42184.00 |
111351.19 |
135310.07 |
183804.19 |
| (b) Other operating income |
3136.47 |
1574.26 |
6928.15 |
3098.03 |
4396.46 |
| Total income (a+b) |
41603.40 |
43758.26 |
118279.34 |
138408.10 |
188200.65 |
| 2. Expenditure |
| (a) (Increase)/decrease in stock in trade and work in progress |
(495.43) |
807.27 |
(4610.72) |
(4106.72) |
(3321.64) |
| (b) Consumption of raw materials |
15165.56 |
18699.06 |
47831.25 |
58390.44 |
78671.19 |
| (c) Purchase of traded goods |
915.74 |
2209.77 |
2937.19 |
19667.72 |
20569.4 |
| (d) Employee cost |
2634.98 |
2193.37 |
7711.25 |
6541.85 |
9192.56 |
| (e) Depreciation |
1386.67 |
1117.60 |
3942.27 |
3091.38 |
5212.48 |
| (f) Power and fuel |
2999.26 |
2653.84 |
7949.61 |
7660.87 |
10119.59 |
| (g) Stores and spares |
3220.20 |
2817.77 |
7687.02 |
7250.46 |
9852.96 |
| (h) Job charges |
446.50 |
750.64 |
1317.42 |
4359.82 |
5583.64 |
| (i) Other expenditure |
5091.93 |
4955.39 |
14234.57 |
17087.38 |
26285.42 |
| Total expenditure |
31365.41 |
36204.71 |
88999.86 |
119943.20 |
162165.60 |
| 3. Profit from Operations before other income, interest and exceptional items (1-2) |
10237.99 |
7553.55 |
29279.48 |
18464.90 |
26035.05 |
| 4. Other Income |
113.90 |
574.33 |
930.71 |
1946.79 |
4595.91 |
| 5. Profit before interest & exceptional items (3+4) |
10351.89 |
8127.88 |
30210.19 |
20411.69 |
30630.96 |
| 6. Interest |
761.57 |
2883.70 |
2976.81 |
10442.53 |
9726.02 |
| 7. Profit after interest but before exceptional items (5-6) |
9590.32 |
5244.18 |
27233.38 |
9969.16 |
20904.94 |
| 8. Provision /(reversal) for MTM losses on derevative transactions |
- |
|
- |
(4449.77) |
- |
| 9. Profit/(loss) from ordinery activities before tax (7-8) |
9590.32 |
5244.18 |
27233.38 |
14418.93 |
20904.94 |
| 10. Tax expense |
|
|
|
|
|
| -Current |
3140.00 |
1075.00 |
8920.00 |
2400.00 |
5050.00 |
| -Deferred |
9.20 |
411.28 |
(237.80) |
2462.10 |
1705.54 |
| -Fringe benefits tax |
- |
25.00 |
- |
70.00 |
110.00 |
| 11. Net Profit/(Loss) after tax from Ordinary Activites after Tax (9-10) |
6441.12 |
3732.90 |
18551.18 |
9486.83 |
14039.40 |
12 Paid-up equity share capital
(Face value - Re. 1/-) |
3267.53 |
2873.02 |
3267.53 |
2873.02 |
2873.02 |
| 13. Reserves excluding revaluation reserve as per balance sheet of previous accounting year |
- |
- |
- |
- |
123248.00 |
| 14. Earnings per share (EPS) for the period, for the year to date and for the previous year (not to be annualized): |
| (a) Before extraordinery item for the period, for the year to date and for the previous year (not to be annualized) |
| Basic |
1.97 |
1.30 |
5.84 |
3.35 |
4.94 |
| Diluted |
1.91 |
1.23 |
5.45 |
3.20 |
4.65 |
| 15. Public shareholding |
|
|
|
|
|
| - Number of shares |
166860509 |
142026006 |
166860509 |
142026006 |
142026006 |
| - Percentage of shareholding |
51.07 |
49.43% |
51.07 |
49.43% |
49.43% |
| 16. Promoters and Promoter Group Shareholding |
| (a) Pledged/Encumbered |
|
|
|
|
|
| -Number of Shares |
|
|
- |
- |
- |
| -Percentage of Shares (As a % of the total Shares Holding of Promoter and Promoter Group) |
|
|
- |
- |
- |
-Percentage of Shares
(As a % of the total share Capital of the Company) |
|
|
- |
- |
- |
| (b) Non-encumbered and non Pledged |
|
|
- |
- |
- |
| Number of Shares |
157122196 |
142506285 |
157122196 |
142506285 |
142506285 |
| Percentage of Shares (as a% of the total shareholding of promoter & prom. Group) |
100% |
100% |
100% |
100% |
100% |
| Percentage of Shares (as a% of the total share capital of the company) |
48.08% |
49.60% |
48.08% |
49.60% |
49.60% |